Spreadsheet

CHF million, except number of employees and % 2024 2023 +/- 2022
Key performance data
Order intake 1) 388.6 000.0 412.1 000.0 -23.5 -5.7% 408.0 000.0
Automation 265.0 276.1 -11.1 -4.0% 239.0
Machining Solutions 123.7 136.1 -12.4  -9.1% 169.0
Order backlog (end of year) 1) 324.1 304.3 19.8 6.5% 270.7
Automation 232.9 205.1 27.8 13.6% 168.8
Machining Solutions 91.2 99.1 -7.9  -8.0% 101.8
Net sales 374.1 370.2 3.9 1.0% 309.4
Automation 233.3 231.2 2.1 0.9% 183.8
Machining Solutions 140.8 139.1 1.7  1.2% 125.7
Number of employees (end of year) 1) 1,588 1,548 40 2.6% 1,414
Automation 1,000 961 39  4.0% 832
Machining Solutions 560 561 -1 -0.1% 558
2024 2023 +/- 2022
Profitability
EBITDA 1), as % of net sales 41.3 11.0% 44.3 12.0% -3.0 -6.9% 35.5 11.5%
EBIT 1), as % of net sales 31.2 8.3% 35.3 9.5% -4.1 -11.6% 26.4 8.5%
Operating profit, as % of net sales 31.9 8.5% 33.4 9.0% -1.5 -4.5% 25.8 8.3%
Net profit, as % of net sales 27.9 7.5% 28.8 7.8% -0.9 -3.2% 24.2 7.8%
2024 2023 +/- 2022
Cash flow
Free cash flow 1), as % of net sales 48.9 13.1% 29.9 8.1% 18.9 63.3% 16.6 5.4%
 20242023+/-2022
Balance sheet (end of year)        
Total assets399.1 374.2 24.96.7%345.9 
Current assets283.6 271.5 12.14.5%212.2 
Cash and current financial assets123.3 84.1 39.246.7%64.4 
Non-current assets115.5 102.8 12.712.4%133.7 
Current liabilities161.4 157.0 4.42.8%143.3 
Non current liabilities11.5 13.4 -1.9-13.9%16.6 
Shareholders’ equity, as % of total assets226.256.7%203.854.5%22.411.0%186.053.8%